Est Venue Expenses
Venue Operations Venue Operations Expenses
10,000 seat venue x $60.00 $600,000.00 Potential Earnings
Arena (per night rental) $35,000.00
Production (sound/light) $40,000.00
Travel (air/bus) $10,000.00
Accommodations $5000.00
Security $2000.00
Marketing $20,000.00
Insurance (on 3 million) $5000.00
Promoter (20%) $120,000.00
Socan (Royalties dues 3%) $18,000.00
Total $255,000.00
Potential Earnings $600,000.00
(-) The Total Estimated Expense $255,000.00
Total Gross Potential Earning $345,000.00
(-) Managers cut (20%) $69,000.00
(-) Agent (10%) $34,500.00
Total to Artist/Band $241,500.00
Before Opening act is paid